Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.19.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Current Assets    
Cash and cash equivalents $ 1,248,532 $ 1,740,961
Due from related party 47,165 21,583
Prepaid expenses and other 247,200 257,832
Total Current Assets 1,542,897 2,020,376
Property and equipment, net 15,264 17,375
Operating lease right-of-use assets, net 275,251
Intangible assets, net 10,238,950 10,437,782
Security deposit 5,535 5,535
Total Assets 12,077,897 12,481,068
Current Liabilities    
Senior convertible notes 230,000 230,000
Current maturities of operating lease liability 58,504
Accrued interest 24,943 20,343
Accounts payable 283,057 292,102
Accrued expenses 128,220 103,259
Total Current Liabilities 724,724 645,704
Non-current Liabilities    
Noncurrent operating lease liability 225,381
Net deferred tax liability 2,004,047 2,134,346
Total Liabilities 2,954,152 2,780,050
Commitments and Contingencies
Stockholders' Equity    
Preferred stock, par value $0.0001, 10,000,000 shares authorized; no shares issued and outstanding
Common stock, par value $0.0001, 350,000,000 shares authorized; 38,674,265 issued and outstanding at both March 31, 2019 and December 31, 2018 3,867 3,867
Additional paid-in capital 19,179,844 19,121,285
Stock subscription receivable (1,685,000) (1,800,000)
Accumulated deficit (8,374,966) (7,624,134)
Total Stockholders' Equity 9,123,745 9,701,018
Total Liabilities and Stockholders' Equity $ 12,077,897 $ 12,481,068