Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows From Operating Activities    
Net loss $ (874,336) $ (750,832)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 2,112 2,111
Non-cash lease expense for right-of-use assets 19,548 17,947
Amortization of debt issuance costs 1,070
Amortization of intangible asset 198,832 198,832
Deferred income tax benefit (128,129) (130,299)
Stock-based compensation 98,663 58,559
Net changes in operating assets and liabilities:    
Prepaid expenses and other 129,353 10,632
Operating lease liability (19,217) (19,276)
Accrued interest 16,100 4,600
Accounts payable 17,604 (9,045)
Due (from) to related parties (28,312) (25,582)
Accrued expenses 20,259 34,924
Net cash used in operating activities (546,453) (607,429)
Cash Flows From Financing Activities    
Proceeds received in satisfaction of stock subscription receivable 115,000
Transaction costs related to anticipated 2020 offering (2,806)
Net cash (used in) provided by financing activities (2,806) 115,000
Net Decrease in Cash (549,259) (492,429)
Cash and Cash Equivalents - Beginning of Period 691,536 1,740,961
Cash and Cash Equivalents - End of Period 142,277 1,248,532
Non-Cash Investing and Financing Activities    
Right-of-use asset obtained in exchange for operating lease liability (293,198)
Reduction in deferred lease liability (9,963)
Operating lease liability 303,161
Net