Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENT OF CASH FLOWS

v3.7.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (295,743) $ (245,158) $ (2,991,461)
Net loss from discontinued operations (72,359) 1,214 (336,988)
Net loss from continuing operations (222,384) (246,372) (2,654,473)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation expense 10,067 159 55,200
Gain (loss) on extinguishment of debt   25,155  
Amortization of intangible asset     178,571
Amortization of debt discount   967 43,980
Impairment of assets held for sale 54,558   54,558
Impairment of intangible asset     1,517,859
Gain (loss) on disposal of equipment     56,764
Bad debt expense     5,148
Non-cash expenses exchanged for services     25,500
Stock-based compensation   6,691 84,178
Changes in operating assets and liabilities      
(Increase) decrease in receivables     (5,148)
(Increase) decrease in prepaid and other current assets   47,722 102,583
(Increase) decrease in inventory     (22,194)
Increase (decrease) in consigned inventory     (38,963)
Increase (decrease) in income taxes payable     75
Increase (decrease) in accounts payable   14,575 9,505
Increase (decrease) in accrued liabilities   (2,839) (32,591)
Increase (decrease) in deferred revenue     (35,665)
Increase (decrease) in interest payable   176,854 85,360
Cash used in operating activities from continuing operations   (27,398) (569,753)
Cash used in operating activities from discontinued operations   (8,808) (256,083)
Cash used in operating activities   (36,206) (825,836)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment     1,399
Proceeds from sale of property and equipment   17,000  
Cash provided by (used in) investing activities from continuing operations   17,000 (1,399)
Cash provided by (used in) investing activities   17,000 (1,399)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of senior secured notes payable   15,000 753,000
Proceeds from issuance of common shares, net     88,000
Repayment of loan payable     19,902
Cash provided by (used in) financing activities from continuing operations   15,000 821,098
Cash provided by (used in) financing activities   15,000 821,098
Net change in cash and cash equivalents   (4,206) (6,137)
Cash and cash equivalents, beginning of period, including discontinued operations   14,440 21,234
Cash and cash equivalents, end of period $ 15,097 $ 10,234 $ 15,097