Business Acquisition, Statement of Operations Information |
| | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2014 | | 2013 | | 2014 | | 2013 | REVENUES | | | | | | | | | Equipment sales | | $ | 16,624 | | $ | 118,728 | | $ | 101,069 | | $ | 233,928 | Service revenue | | | 35,997 | | | - | | | 79,872 | | | - | Other revenue | | | - | | | 7,182 | | | 4,860 | | | 8,462 | Total revenues | | | 52,621 | | | 125,910 | | | 185,801 | | | 242,390 | | | | | | | | | | | | | | COST OF GOODS SOLD | | | 25,289 | | | 80,450 | | | 104,621 | | | 154,100 | GROSS PROFIT | | | 27,332 | | | 45,460 | | | 81,180 | | | 88,290 | | | | | | | | | | | | | | EXPENSES: | | | | | | | | | | | | | Selling, general and administrative | | | 677,398 | | | 762,321 | | | 2,194,809 | | | 2,164,492 | Impairment of goodwill | | | - | | | - | | | 390,659 | | | - | Research and development | | | 11,729 | | | 55,465 | | | 179,993 | | | 190,451 | Total expenses | | | 689,127 | | | 817,786 | | | 2,765,461 | | | 2,354,943 | LOSS FROM OPERATIONS | | | (661,795) | | | (772,326) | | | (2,684,281) | | | (2,266,653) | | | | | | | | | | | | | | OTHER INCOME AND EXPENSE: | | | | | | | | | | | | | Interest income | | | 1 | | | 989 | | | 75 | | | 2,023 | Interest expense | | | (130,135) | | | (50,462) | | | (303,167) | | | (100,105) | Total other income and expense | | | (130,134) | | | (49,473) | | | (303,092) | | | (98,082) | | | | | | | | | | | | | | LOSS BEFORE INCOME TAXES | | | (791,929) | | | (821,799) | | | (2,987,373) | | | (2,364,735) | Income taxes | | | (25) | | | - | | | (75) | | | - | NET LOSS | | $ | (791,954) | | $ | (821,799) | | $ | (2,987,448) | | $ | (2,364,735) | | | | | | | | | | | | | | Preferred stock cumulative dividend | | | 53,054 | | | 213,760 | | | 112,208 | | | 238,596 | Deemed dividend | | | 26,832 | | | - | | | 26,832 | | | - | | | | | | | | | | | | | | Net loss attributable to common stockholders | | $ | (871,840) | | $ | (1,035,559) | | $ | (3,126,488) | | $ | (2,603,331) | | | | | | | | | | | | | | Net loss per common share basic and diluted | | $ | (0.10) | | $ | (0.13) | | | $ (0.37) | | | $ (0.65) | | | | | | | | | | | | | | Weighted average shares outstanding used in calculating net loss per common share | | | 8,433,752 | | | 7,837,262 | | | 8,366,014 | | | 4,011,974 |
|