Annual report pursuant to Section 13 and 15(d)

Acquisition Disclosure

v2.4.1.9
Acquisition Disclosure
12 Months Ended
Dec. 31, 2014
Notes  
Acquisition Disclosure

5.  ACQUISITION

 

On January 7, 2014, the Company entered into an Agreement and Plan of Reorganization (the “Acquisition Agreement”) dated January 8, 2014 with Dr. Pave, LLC, a California limited liability company (“Dr. Pave”).  Dr. Pave was controlled by David Dworsky, the Chief Executive Officer of the Company.  The acquisition of Dr. Pave gave the Company the immediate ability to provide service work to municipalities and other end purchasers of Heatwurx equipment. The Company acquired all of the outstanding membership interests in Dr. Pave for 58,333 shares of common stock of the Company at a value of $3.00 per share for consideration in the amount of $175,000.  The consideration included the issuance of 41,668 shares to Dworsky Partners, LLC, an entity in which David Dworsky owned 80% of the ownership interest, and 3,333 shares to Reginald Greenslade, one of the Company’s directors.  As a result of the acquisition, which closed on January 8, 2014, Dr. Pave became a wholly owned subsidiary of the Company.   The parties to the Acquisition Agreement established the effective date of the closing of the transaction for tax and accounting purposes as of January 1, 2014.

 

As of January 1, 2014, Dr. Pave had net liabilities of $215,659 assumed by the Company; in addition to the consideration of 58,333 shares of common stock valued at $175,000.  The total consideration paid in the acquisition of Dr. Pave resulted in goodwill in the amount of $390,659.  The Company determined that the goodwill was immediately impaired as of the acquisition date based on the lack of service revenue for the prior year.  An impairment of goodwill from the acquisition in the amount of $390,659, was recorded as an operating expense in the income statement for the year ended December 31, 2014.

 

Below are the results of operations of Heatwurx, Inc., the consolidated entity, as though the acquisition had occurred as of the beginning of the 2013 reporting period.

 

 

For the Years Ended

December 31,

 

2014

 

2013

REVENUES

 

 

 

Equipment sales

$

101,119

 

$

253,463

Service revenue

 

92,962

 

 

25,000

Other revenue

 

6,120

 

 

34,017

     Total revenues

 

200,201

 

 

312,480

 

 

 

 

 

 

COST OF GOODS SOLD

 

113,251

 

 

188,002

GROSS PROFIT

 

86,950

 

 

124,478

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

Selling, general and administrative

 

2,844,784

 

 

3,072,383

Research and development

 

189,745

 

 

267,062

Loss on extinguishment of debt

 

822,205

 

 

-

Impairment of goodwill

 

390,659

 

 

-

Total expenses

 

4,247,393

 

 

3,339,445

LOSS FROM OPERATIONS

 

(4,160,443)

 

 

(3,214,967)

 

 

 

 

 

 

OTHER INCOME AND EXPENSE:

 

 

 

 

 

Interest income

 

249

 

 

2,394

Interest expense

 

(365,956)

 

 

(121,737)

     Total other income and expense

 

(365,707)

 

 

(119,343)

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

(4,526,150)

 

 

(3,334,310)

Income taxes

 

(100)

 

 

(50)

     NET LOSS

$

(4,526,250)

 

$

(3,334,360)

 

 

 

 

 

 

Preferred stock cumulative dividend and deemed dividend

 

1,502,891

 

 

21,302

 

 

 

 

 

 

Net loss attributable to common stockholders

$

(6,029,141)

 

$

(3,355,662)

 

 

 

 

 

 

Net loss per common share basic and diluted

$

(0.68)

 

$

(0.67)

 

 

 

 

 

 

Weighted average shares outstanding used in calculating net loss per common share

 

8,857,815

 

 

5,037,405