Annual report pursuant to Section 13 and 15(d)

Acquisition Disclosure: Business Acquisition, Statement of Operations Information (Tables)

v2.4.1.9
Acquisition Disclosure: Business Acquisition, Statement of Operations Information (Tables)
12 Months Ended
Dec. 31, 2014
Tables/Schedules  
Business Acquisition, Statement of Operations Information

 

 

For the Years Ended

December 31,

 

2014

 

2013

REVENUES

 

 

 

Equipment sales

$

101,119

 

$

253,463

Service revenue

 

92,962

 

 

25,000

Other revenue

 

6,120

 

 

34,017

     Total revenues

 

200,201

 

 

312,480

 

 

 

 

 

 

COST OF GOODS SOLD

 

113,251

 

 

188,002

GROSS PROFIT

 

86,950

 

 

124,478

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

Selling, general and administrative

 

2,844,784

 

 

3,072,383

Research and development

 

189,745

 

 

267,062

Loss on extinguishment of debt

 

822,205

 

 

-

Impairment of goodwill

 

390,659

 

 

-

Total expenses

 

4,247,393

 

 

3,339,445

LOSS FROM OPERATIONS

 

(4,160,443)

 

 

(3,214,967)

 

 

 

 

 

 

OTHER INCOME AND EXPENSE:

 

 

 

 

 

Interest income

 

249

 

 

2,394

Interest expense

 

(365,956)

 

 

(121,737)

     Total other income and expense

 

(365,707)

 

 

(119,343)

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

(4,526,150)

 

 

(3,334,310)

Income taxes

 

(100)

 

 

(50)

     NET LOSS

$

(4,526,250)

 

$

(3,334,360)

 

 

 

 

 

 

Preferred stock cumulative dividend and deemed dividend

 

1,502,891

 

 

21,302

 

 

 

 

 

 

Net loss attributable to common stockholders

$

(6,029,141)

 

$

(3,355,662)

 

 

 

 

 

 

Net loss per common share basic and diluted

$

(0.68)

 

$

(0.67)

 

 

 

 

 

 

Weighted average shares outstanding used in calculating net loss per common share

 

8,857,815

 

 

5,037,405