Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENT OF CASH FLOWS

v3.7.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (335,982) $ (3,354,227)
Net income (loss) from discontinued operations 1,197 (371,307)
Net income (loss) from continuing operations (337,179) (2,982,920)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 159 60,251
Gain (loss) on extinguishment of debt 4,731  
Amortization of intangible asset   178,571
Amortization of debt discount 967 58,801
Impairment of assets held for sale   186,068
Impairment of intangible asset   1,517,859
Gain (loss) on disposal of equipment 25,000 60,743
Bad debt expense   5,148
Non-cash expenses exchanged for services   25,500
Stock-based compensation 6,691 96,929
Changes in operating assets and liabilities    
(Increase) decrease in receivables   (3,838)
(Increase) decrease in prepaid and other current assets 47,722 105,136
(Increase) decrease in inventory   (7,065)
Increase (decrease) in income taxes payable   100
Increase (decrease) in accounts payable (10,343) 5,318
Increase (decrease) in accrued liabilities 686 (41,774)
Increase (decrease) in deferred revenue   (58,165)
Increase (decrease) in interest payable 240,175 153,788
Cash used in operating activities from continuing operations (30,853) (639,550)
Cash used in operating activities from discontinued operations (12,350) (232,356)
Cash used in operating activities (43,203) (871,906)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment   1,399
Proceeds from sale of assets held for sale 17,000  
Proceeds from sale of property and equipment   31,100
Cash provided by (used in) investing activities from continuing operations 17,000 29,701
Cash provided by (used in) investing activities from discontinued operations   10,503
Cash provided by (used in) investing activities 17,000 40,204
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of senior secured notes payable 15,000 753,000
Proceeds from issuance of common shares, net   88,000
Repayment of loan payable   19,902
Cash provided by (used in) financing activities from continuing operations 15,000 821,098
Cash provided by (used in) financing activities 15,000 821,098
Net change in cash and cash equivalents (11,203) (10,604)
Cash and cash equivalents, beginning of period, including discontinued operations 14,440 25,044
Cash and cash equivalents, end of period $ 3,237 $ 14,440